County Profile for Knox - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 49,969,418 Total Charges 215,199,239
Fixed Assets 53,932,072 Contract Allowance 102,523,268
Other Assets 26,142,443 Operating Revenue 112,675,971
Total Assets 130,043,933 Operating Expenses 126,426,637
Current Liabilities 17,008,094 Operating Margin -13,750,666
Long Term Liabilities 53,082,572 Other Income 18,416,964
Total Equity 59,953,267 Other Expense 0
Total Liabilities and Equity 130,043,933 Net Profit or Loss 4,666,298

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,247 Revenue per Bed $1,522,648 Revenue per Person $112,675,971
Net Margin per Discharge ($3,813) Net Margin per Bed ($185,820) Net Margin per Person ($13,750,666)
Net Profit per Discharge $1,294 Net Profit per Bed $63,058 Net Profit per Person $4,666,298
Net Fixed Assets per Discharge $14,956 Net Fixed Assets per Bed $728,812 Net Fixed Assets per Bed $53,932,072
Long Term Debt per Discharge $14,721 Long Term Debt per Bed $717,332 Long Term Debt per Person $53,082,572
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,016 Net Fixed Assets 858 Population Estimate 1,151
Total Revenue 846 Long Term Liabilities 626 Total Patient Discharges 951
Net Margin 2,993 Total Patient Beds 1,102
Net Profit or Loss 857

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 19,612,214 24,267,787 0.8082
31 Intensive Care Unit 3,482,387 4,660,682 0.7472
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 8,566,447 11,283,917 0.7592
50 Operating Room 7,290,185 18,396,397 0.3963
51 Recovery Room 1,917,837 3,092,779 0.6201
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,289,996 13 Nursing Administration 566,592
02,03 Captial Related - Movable Equipment 3,311,034 14 Central Services and Supply 690,049
04 Employee Benefits 10,369,086 15 Pharmacy -946,178
05 Administrative and General 31,448,581 16 Medical Records and Medical Library 1,008,547
06 Maintenance and Repairs 2,084,814 17 Social Services 0
07 Operation of Plant 2,083,473 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,276,248 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 655,550 20,21,22,23 Education Programs 0
Total General Service Cost Centers 55,837,792

County Profile for Knox - 2014